








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Blackstone at 15 Fox Run Rd #15, Blackstone, MA, 01504 listed at $399,000 pairs $2,640/mo rent with a $1,953/mo payment to leave $125/mo cash flow. Total monthly income runs $2,640/mo, and annual cash flow reaches $1,501/yr on $132,269 cash to close. Return on cash invested measures 21.04% in year one, and rental yield registers 7.94% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 109.1% and total cumulative return in cash totals $144,302. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,640/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tracey Liberatore • Afonso Real Estate
Mls Name: MLS PIN
Mls ID: #73440642