Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Argyle at 149 Waterside Dr, Argyle, TX, 76226 offers $4,759/mo rent that, after a $4,649/mo payment. Total monthly income is $4,759/mo. Return on cash invested measures 11.5% in year one, and rental yield stands at 6.01% at a $949,900 entry. Equity gained on principal adds $6,130/yr while 5% annual appreciation compounds into $262,440 by year five. Five-year ROI records 59.26% and total cumulative return in cash reaches $185,190. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,759/mo property income versus a $4,649/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2017
8,276 sqft lot
$N/A/sqft
$1,035 semi-annually HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listed for sale | $949,900 |
| 2022-04-29 | Sold | N/A |
| 2022-04-19 | Pending sale | $895,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $16507.91 | -6.28% | $738,685 | -7.24% |
| 2023-06-13 | $17614.52 | -1.18% | $796,328 | 23.68% |
| 2022-06-13 | $17824.57 | 22.58% | $643,841 | 25.88% |
Listed by: Erin Key • Southern Collective Realty
Mls Name: NTREIS
Mls ID: #20960183
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
