Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 14834 ZEPHYRUS WAY, San Antonio, TX, 78245 priced at $325,000 converts $2,580/mo rent into $127/mo cash flow after a $1,591/mo obligation. Total monthly income equals $2,580/mo, and annual cash flow totals $1,525/yr on $107,738 invested. Return on cash invested prints 21.32% in year one, and rental yield reads 9.53% against a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation compiles into $89,792 by year five. Five-year ROI reaches 112.25% and total cumulative return in cash sums $120,937. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,580/mo property income covering a $1,591/mo payment, not borrower’s personal income.
Single Family
Built in 2019
6,011 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Price change | $325,000 |
| 2024-11-14 | Listed for sale | $338,000 |
| 2024-11-13 | Price change | $2,125 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $338,280 | -6.19% |
| 2023-12-27 | $6644.48 | -5.80% | $360,590 | 3.54% |
| 2022-12-27 | $7053.73 | 24.70% | $348,270 | 24.69% |
What's Special
Pull Down Stairs
Listed by: Stephanie Flores • Realty Nation
Mls Name: SABOR
Mls Provider:
Mls ID: #1813960
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
