Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,051/mo, and a $1,463/mo payment. Purchase price stands at $299,000, and rental yield measures 8.23% with $2,051/mo rent. Return on cash invested shows 15.33% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 80.89% and total cumulative return in cash records $80,182. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,051/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
$390 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Listed for rent | $2,575 |
| 2025-01-21 | Listing removed | $2,575 |
| 2025-01-19 | Listed for rent | $2,575 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3322.34 | 10.43% | $175,450 | 10.00% |
| 2022-02-13 | $3008.44 | 7.64% | $159,500 | 10.00% |
| 2021-02-13 | $2794.79 | 8.73% | $145,000 | 9.02% |
Listed by: Irma Gomez • Luxe Properties
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11651142
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
