








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Goode at 1480 Pilgrim Rd, Goode, VA, 24556 uses $137,573 cash to close to unlock $2,621/yr annual cash flow and $218/mo monthly cash flow. Total monthly income runs $2,699/mo, and a $2,031/mo payment keeps the spread at $218/mo. Purchase price stands at $415,000, and rental yield measures 7.8% with $2,699/mo rent. Return on cash invested shows 21.81% in year one, and 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 112.78% and total cumulative return in cash records $155,157. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,699/mo property income covering a $2,031/mo payment rather than investor’s personal income.
Single Family
Built in 2020
0.47 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Glen Kitzman • Cornerstone Realty Group Inc.
Mls Name: LMLS
Mls ID: #362835