Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Goodview at 1137 Old Plantation Rd, Goodview, VA, 24095 priced at $415,000 pairs $3,119/mo rent with $638/mo cash flow after a $2,031/mo payment. Total monthly income equals $3,119/mo, and annual cash flow comes to $7,661/yr on $137,573 invested. Return on cash invested is 25.48% in year one, and rental yield stands at 9.02% on a $415,000 basis. Equity gained on principal adds $2,678/yr, and 5% annual appreciation accumulates to $114,657 by year five. Five-year ROI measures 132.43% and total cumulative return in cash reaches $182,193. For financing, Ziffy Mortgage’s DSCR program evaluates $3,119/mo property income against a $2,031/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
4 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24095, Goodview, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,189 (100%) |
| Owner Occupied HU | 1,571 (71.8%) |
| Renter Occupied HU | 261 (11.9%) |
| Vacant Housing Units | 357 (16.3%) |
| Median Home Value | $371,732 |
| Average Home Value | $436,221 |
Residential
2,010
Single Family
2,010
Multi-Family
0
Businesses
46
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $415,000 |
| 2024-11-14 | Listing removed | $419,900 |
| 2024-10-18 | Price change | $444,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | $1354.23 | N/A | $330,300 | N/A |
| 2023-04-14 | $1354.23 | -1.44% | $330,300 | 20.20% |
| 2022-04-14 | $1374.00 | N/A | $274,800 | N/A |
Listed by: Sarah Ashby Bernard • COLDWELL BANKER TOWNSIDE, REALTORS(r)
Mls Name: RVAR
Mls Provider:
Mls ID: #916151
Disclaimer: Although the Multiple Listing Service of The Roanoke Valley is the source for these listings, listing data appearing on this web site does not necessarily reflect the entirety of all available listings within the Multiple Listing Service. All listing data is refreshed regularly, but its accuracy is subject to market changes. All copyrights and intellectual property rights are the exclusive property of the Multiple Listing Service of The Roanoke Valley. Whether obtained from a search result or otherwise, visitors to this web site may only use this listing data for their personal, non-commercial benefit. The unauthorized retrieval or use of this listing data is prohibited. All information is deemed reliable but not guaranteed, and should be independently verified.
