Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 148 Erling Ln, Irving, TX, 75039 earns from $4,622/mo rent with a $3,303/mo payment. Total monthly income totals $4,622/mo. ROI tracks 18.64% on current figures, and rental yield reads 8.22% at a $674,900 purchase. Equity gained on principal adds $4,355/yr, and 5% annual appreciation supports $186,462 over five years. Five-year ROI reaches 97.4% and total cumulative return in cash sums $216,271. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,622/mo property income instead of your personal income.
Single Family
Built in 2018
5,466 sqft lot
$N/A/sqft
$1,021 annually HOA
Neighborhood data shown for ZIP Code: 75039, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,581 (100%) |
| Owner Occupied HU | 2,577 (15.5%) |
| Renter Occupied HU | 11,702 (70.6%) |
| Vacant Housing Units | 2,302 (13.9%) |
| Median Home Value | $572,425 |
| Average Home Value | $610,090 |
Residential
15,244
Single Family
2,781
Multi-Family
12,463
Businesses
782
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $674,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $4476.68 | 8.82% | $602,950 | 33.01% |
| 2023-04-10 | $4113.77 | -1.69% | $453,320 | N/A |
| 2022-04-10 | $4184.54 | 6.20% | $453,320 | 11.42% |
Listed by: Dana Green • Paragon, REALTORS
Mls Name: NTREIS
Mls ID: #20874039
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
