Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Euless at 401 E Whitener Rd, Euless, TX, 76040 priced at $389,000 pairs $4,624/mo rent with $1,836/mo cash flow after a $1,904/mo payment. Total monthly income equals $4,624/mo, and annual cash flow comes to $22,032/yr on $128,954 invested. Return on cash invested is 36.99% in year one, and rental yield stands at 14.26% on a $389,000 basis. Equity gained on principal adds $2,510/yr, and 5% annual appreciation accumulates to $107,474 by year five. Five-year ROI measures 195.78% and total cumulative return in cash reaches $252,462. For financing, Ziffy Mortgage’s DSCR program evaluates $4,624/mo property income against a $1,904/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
6,359 sqft lot
$N/A/sqft
$260 annually HOA
Neighborhood data shown for ZIP Code: 76040, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,026 (100%) |
| Owner Occupied HU | 5,856 (41.8%) |
| Renter Occupied HU | 7,498 (53.5%) |
| Vacant Housing Units | 672 ( 4.8%) |
| Median Home Value | $351,081 |
| Average Home Value | $369,219 |
Residential
13,051
Single Family
8,310
Multi-Family
4,741
Businesses
813
Date | Event | Price |
|---|---|---|
| 2024-05-24 | Listed for sale | $389,000 |
| 2022-10-14 | Sold | N/A |
| 2022-10-10 | Pending sale | $384,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $5587.38 | 6.63% | $375,000 | 16.26% |
| 2022-08-13 | $5240.20 | 3.93% | $322,566 | 27.13% |
| 2021-08-13 | $5042.14 | -1.38% | $253,736 | N/A |
Listed by: Nima Bhojani • Competitive Edge Realty LLC
Mls Name: NTREIS
Mls ID: #20624785
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
