Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Douglas at 148 Arrowhead Trl, Douglas, GA, 31535 earns $578/mo cash flow from $2,033/mo rent with a $1,170/mo payment. Total monthly income totals $2,033/mo, and annual cash flow totals $6,938/yr on $79,229 capital. ROI tracks 28.67% on current figures, and rental yield reads 10.21% at a $239,000 purchase. Equity gained on principal adds $1,542/yr, and 5% annual appreciation supports $66,031 over five years. Five-year ROI reaches 149.72% and total cumulative return in cash sums $118,620. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,033/mo property income instead of your personal income.
Single Family
Built in N/A
1.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31535, Douglas, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,395 (100%) |
| Owner Occupied HU | 3,333 (61.8%) |
| Renter Occupied HU | 1,575 (29.2%) |
| Vacant Housing Units | 487 ( 9.0%) |
| Median Home Value | $164,619 |
| Average Home Value | $202,284 |
Residential
4,783
Single Family
4,709
Multi-Family
74
Businesses
160
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listed for sale | $239,000 |
| 2025-03-23 | Listing removed | $239,000 |
| 2025-01-09 | Price change | $239,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-01 | $782.59 | -8.71% | $35,327 | N/A |
| 2022-04-01 | $857.24 | N/A | $35,327 | N/A |
| 2021-04-01 | $857.24 | -0.08% | $35,327 | N/A |
Listed by: Sherry Joyce • Property Hunters of South Georgia, LLC
Mls Name: Douglas Coffee County BOR
Mls ID: #113883
Disclaimer: Copyright Douglas Coffee County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
