Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Farmers Branch at 1479 Perrin Ln, Farmers Branch, TX, 75234 priced at $495,000 converts $3,644/mo rent into after a $2,423/mo obligation. Total monthly income equals $3,644/mo. Return on cash invested prints 18.83% in year one, and rental yield reads 8.83% against a $495,000 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation compiles into $136,759 by year five. Five-year ROI reaches 99% and total cumulative return in cash sums $162,454. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,644/mo property income covering a $2,423/mo payment, not borrower’s personal income.
Townhouse
Built in 2023
1,960 sqft lot
$N/A/sqft
$814 quarterly HOA
Neighborhood data shown for ZIP Code: 75234, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,711 (100%) |
| Owner Occupied HU | 7,358 (41.5%) |
| Renter Occupied HU | 8,433 (47.6%) |
| Vacant Housing Units | 1,920 (10.8%) |
| Median Home Value | $381,329 |
| Average Home Value | $469,512 |
Residential
17,700
Single Family
8,971
Multi-Family
8,729
Businesses
2,307
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Price change | $495,000 |
| 2025-03-09 | Listed for sale | $505,000 |
| 2025-03-05 | Listing removed | $3,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $4390.24 | 6.79% | $476,540 | 40.75% |
| 2023-03-28 | $4111.07 | 253.10% | $338,570 | 276.19% |
| 2022-03-28 | $1164.28 | 72.47% | $90,000 | 60.71% |
Listed by: Samantha Roberts • Agency Dallas Park Cities, LLC
Mls Name: NTREIS
Mls ID: #20875406
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
