Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Balch Springs at 14754 Cedar Creek Way, Balch Springs, TX, 75180 generates $2,491/mo in rent and, after a $1,517/mo payment, leaves $287/mo in cash flow. Total monthly income is $2,491/mo, and annual cash flow is $3,442/yr on $102,762 invested. Return on cash invested sits at 23.26% in year one, and rental yield is 9.64% on a $309,990 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation builds toward $85,645 over five years. Five-year ROI reaches 122% and total cumulative return in cash sums $125,368. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,491/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
7,971 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75180, Mesquite, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,799 (100%) |
| Owner Occupied HU | 4,657 (52.9%) |
| Renter Occupied HU | 3,752 (42.6%) |
| Vacant Housing Units | 390 ( 4.4%) |
| Median Home Value | $232,521 |
| Average Home Value | $337,335 |
Residential
8,729
Single Family
6,959
Multi-Family
1,770
Businesses
623
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Bryia Lightner • M&D Real Estate
Mls Name: NTREIS
Mls ID: #21120726
