Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 14733 Bandana Rd, Haslet, TX, 76052 uses $114,334 cash to close to unlock $13,770/yr annual cash flow and $1,147/mo monthly cash flow. Total monthly income runs $3,600/mo, and a $1,688/mo payment keeps the spread at $1,147/mo. Purchase price stands at $344,900, and rental yield measures 12.53% with $3,600/mo rent. Return on cash invested shows 31.95% in year one, and 5% annual appreciation builds toward $95,290 over five years. Five-year ROI reaches 168.64% and total cumulative return in cash records $192,813. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $1,688/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $344,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brittney Van Dusen • Trophy Signature Homes
Mls Name: Trophy Signature Homes
Mls ID: #N/A
