








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Washington at 147 R St NE APT 8, Washington, DC, 20002 generates $3,373/mo in rent and, after a $2,692/mo payment, leaves $154/mo in cash flow. Total monthly income is $3,373/mo, and annual cash flow is $1,847/yr on $180,950 invested. Return on cash invested sits at 21.08% in year one, and rental yield is 7.36% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 108.65% and total cumulative return in cash sums $196,594. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,373/mo property income rather than buyer’s personal income.
Condo
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20002, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,543 (100%) |
| Owner Occupied HU | 12,288 (27.0%) |
| Renter Occupied HU | 26,295 (57.7%) |
| Vacant Housing Units | 6,960 (15.3%) |
| Median Home Value | $826,456 |
| Average Home Value | $892,956 |
Residential
43,009
Single Family
18,248
Multi-Family
24,761
Businesses
1,755
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Melisa Francisco • RE/MAX Allegiance
Mls Name: Bright MLS
Mls ID: #DCDC2195916