Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,269/mo, and a $2,440/mo payment. Purchase price stands at $498,500, and rental yield measures 7.87% with $3,269/mo rent. Return on cash invested shows 17.16% in year one, and 5% annual appreciation builds toward $137,726 over five years. Five-year ROI reaches 89.58% and total cumulative return in cash records $148,037. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,269/mo property income covering a $2,440/mo payment rather than investor’s personal income.
Single Family
Built in 2014
6,786 sqft lot
$N/A/sqft
$1,235 annually HOA
Neighborhood data shown for ZIP Code: 77429, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,613 (100%) |
| Owner Occupied HU | 25,546 (76.0%) |
| Renter Occupied HU | 7,150 (21.3%) |
| Vacant Housing Units | 917 ( 2.7%) |
| Median Home Value | $371,673 |
| Average Home Value | $405,431 |
Residential
33,064
Single Family
29,175
Multi-Family
3,889
Businesses
1,782
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Listed for sale | $498,500 |
| 2025-01-05 | Listing removed | $3,495 |
| 2024-12-18 | Listing removed | $498,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5566.04 | 15.24% | $445,248 | -3.39% |
| 2023-02-13 | $4830.10 | 7.62% | $460,854 | 16.48% |
| 2022-02-13 | $4488.22 | N/A | $395,647 | 27.64% |
Listed by: Josephine Saldana • United Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #24721162
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
