Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,269/mo, and a $2,227/mo payment. Purchase price stands at $455,000, and rental yield measures 8.62% with $3,269/mo rent. Return on cash invested shows 19.6% in year one, and 5% annual appreciation builds toward $125,708 over five years. Five-year ROI reaches 102.58% and total cumulative return in cash records $154,720. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,269/mo property income covering a $2,227/mo payment rather than investor’s personal income.
Single Family
Built in 1997
8,193 sqft lot
$N/A/sqft
$578 annually HOA
Neighborhood data shown for ZIP Code: 77450, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,806 (100%) |
| Owner Occupied HU | 16,796 (62.7%) |
| Renter Occupied HU | 9,008 (33.6%) |
| Vacant Housing Units | 1,002 ( 3.7%) |
| Median Home Value | $368,833 |
| Average Home Value | $417,525 |
Residential
25,836
Single Family
19,863
Multi-Family
5,973
Businesses
1,609
Date | Event | Price |
|---|---|---|
| 2025-04-13 | Listed for sale | $455,000 |
| 2018-03-01 | Listing removed | $279,900 |
| 2018-01-10 | Pending sale | $279,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | $7848.65 | 2.78% | $429,981 | -1.21% |
| 2023-04-14 | $7636.06 | 2.45% | $435,230 | 12.54% |
| 2022-04-14 | $7453.38 | N/A | $386,748 | 28.61% |
Listed by: Wai Wing Lung • SKW Realty
Mls Name: HAR
Mls Provider:
Mls ID: #10850987
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
