Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 14610 W Bend Dr, Houston, TX, 77082 priced at $698,000 pairs $3,880/mo rent with after a $3,416/mo payment. Total monthly income equals $3,880/mo. Return on cash invested is 14.12% in year one, and rental yield stands at 6.67% on a $698,000 basis. Equity gained on principal adds $4,504/yr, and 5% annual appreciation accumulates to $192,845 by year five. Five-year ROI measures 73.07% and total cumulative return in cash reaches $167,796. For financing, Ziffy Mortgage’s DSCR program evaluates $3,880/mo property income against a $3,416/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
9,583 sqft lot
$N/A/sqft
$650 annually HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2024-06-18 | Listed for sale | $698,000 |
| 2021-11-04 | Listing removed | N/A |
| 2021-10-04 | Listed for sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $856,096 | 11.81% |
| 2023-12-27 | $5456.43 | 64.14% | $765,646 | 3.83% |
| 2022-12-27 | $3324.26 | N/A | $737,405 | 40.18% |
Listed by: Lylian Alfaro • Lone Star Realty
Mls Name: HAR
Mls Provider:
Mls ID: #78941974
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
