Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1455 Warrington Ct, Fort Worth, TX, 76112 listed at $330,000 pairs $2,482/mo rent with a $1,615/mo payment to leave $136/mo cash flow. Total monthly income runs $2,482/mo, and annual cash flow reaches $1,626/yr on $109,395 cash to close. Return on cash invested measures 21.4% in year one, and rental yield registers 9.03% at a $330,000 basis. Equity gained on principal adds $2,129/yr, and annual property appreciation at 5% supports $91,173 by year five. Five-year ROI tracks 112.04% and total cumulative return in cash totals $122,567. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,482/mo property income relative to a $1,615/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1979
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2025-07-05 | Listed for sale | $330,000 |
| 2025-06-26 | Listing removed | $330,000 |
| 2025-06-20 | Price change | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-06 | $1240.50 | -49.96% | $318,217 | 0.68% |
| 2023-07-06 | $2478.77 | -2.18% | $316,056 | 16.17% |
| 2022-07-06 | $2534.12 | 2.08% | $272,066 | 18.27% |
Listed by: Christy Mccarty • JPAR Fort Worth
Mls Name: NTREIS
Mls ID: #20952413
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
