Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami Lakes at 14531 NW 87th Ct, Miami Lakes, FL, 33018 generates $4,380/mo in rent, after a $3,416/mo payment. Total monthly income is $4,380/mo. Return on cash invested sits at 17.88% in year one, and rental yield is 7.53% on a $698,000 entry. Equity gained on principal adds $4,504/yr, while 5% annual appreciation builds toward $192,845 over five years. Five-year ROI reaches 92.85% and total cumulative return in cash sums $213,228. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,380/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
4,945 sqft lot
$N/A/sqft
$55 monthly HOA
Neighborhood data shown for ZIP Code: 33018, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,368 (100%) |
| Owner Occupied HU | 13,103 (67.7%) |
| Renter Occupied HU | 5,725 (29.6%) |
| Vacant Housing Units | 540 ( 2.8%) |
| Median Home Value | $488,748 |
| Average Home Value | $545,280 |
Residential
18,558
Single Family
17,197
Multi-Family
1,361
Businesses
1,602
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $698,000 |
| 2024-08-19 | Price change | $746,000 |
| 2024-07-09 | Listed for sale | $769,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-14 | $7529.83 | 4.54% | $439,634 | 3.00% |
| 2023-05-14 | $7202.82 | 5.35% | $426,830 | 24.25% |
| 2022-05-14 | $6837.29 | 12.05% | $343,512 | 10.00% |
Listed by: Beatriz Mendez • The Keyes Company
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11771600
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
