1453 Whitetail Dr S, Hernando, MS, 38632 | $1,078/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1453 Whitetail Dr S, Hernando, MS, 38632 | $1,078/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3527 sft

3088 Fogg Rd S, Hernando, MS, 38632

4 Bed
4 Bath
3300 sft

241 Cowtown Rd, Senatobia, MS, 38668

4 Bed
3 Bath
2438 sft

2375 Scott Meadows Ln, Hernando, MS, 38632

5 Bed
3 Bath
3100 sft

1528 Tributary Dr, Hernando, MS, 38632

Nearby investment properties with comparable prices

5 Bed
3 Bath
2387 sft

9048 Highland Meadows Dr S, Hernando, MS, 38632

5 Bed
3 Bath
3670 sft

10988 W Commerce St, Hernando, MS, 38632

4 Bed
3 Bath
2645 sft

1988 Garrett Dr, Hernando, MS, 38632

4 Bed
4 Bath
3165 sft

3327 Pettingill Way, Hernando, MS, 38632

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hernando at 1453 Whitetail Dr S, Hernando, MS, 38632 offers a 10.16% rental yield on a $459,900 purchase with $3,892/mo rent. Total monthly income registers $3,892/mo, and a $2,251/mo payment leaves $1,078/mo available for distribution. Annual cash flow reaches $12,931/yr on $152,457 to close, and return on cash invested stands at 28.39% in year one. Equity gained on principal adds $2,968/yr while 5% annual appreciation supports $127,062 over five years. Portfolio math shows five-year ROI at 148.23% and total cumulative return in cash at $225,990. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,892/mo property income against a $2,251/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2002

3.19 Acres lot

$N/A/sqft

No HOA

More details about the property

Hernando, Acreage, Pool, GREAT PRICE!!! Huge Corner Lot, Master Bedroom down and 3 Bedrooms plus bonus room upstairs. Open Kitchen and Living Room concept with two sets of double doors leading out to you back yards pool and shared pond. Granite countertops in the kitchen, stainless steel appliances, refrigerator stays with the property. Newly painted and ready for its next owner. Horses are allowed!

Neighborhood Data

Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,513 (100%)
Owner Occupied HU	10,035 (80.2%)
Renter Occupied HU	1,589 (12.7%)
Vacant Housing Units	889 ( 7.1%)
Median Home Value	$352,383
Average Home Value	$379,373