Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Largo at 14501 Vista Ln, Largo, FL, 33774 generates $4,800/mo in rent and, after a $2,692/mo payment, leaves $1,006/mo in cash flow. Total monthly income is $4,800/mo, and annual cash flow is $12,069/yr on $180,950 invested. Return on cash invested sits at 26.73% in year one, and rental yield is 10.47% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 140.32% and total cumulative return in cash sums $253,918. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,800/mo property income rather than buyer’s personal income.
Single Family
Built in 1980
7,275 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33774, Largo, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,111 (100%) |
| Owner Occupied HU | 6,154 (60.9%) |
| Renter Occupied HU | 2,348 (23.2%) |
| Vacant Housing Units | 1,609 (15.9%) |
| Median Home Value | $409,530 |
| Average Home Value | $467,189 |
Residential
9,233
Single Family
6,409
Multi-Family
2,824
Businesses
379
Date | Event | Price |
|---|---|---|
| 2024-09-05 | Listed for sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $6626.32 | 237.76% | $410,224 | 207.38% |
| 2022-02-13 | $1961.86 | -0.73% | $133,460 | 3.00% |
| 2021-02-13 | $1976.35 | 0.37% | $129,573 | 1.40% |
What's Special
Attic Ventilator
Listed by: Diane Chisholm • SMITH & ASSOCIATES REAL ESTATE
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8300433
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
