








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,800/mo, and a $2,961/mo payment. Purchase price stands at $605,000, and rental yield measures 9.52% with $4,800/mo rent. Return on cash invested shows 19.22% in year one, and 5% annual appreciation builds toward $167,150 over five years. Five-year ROI reaches 101.73% and total cumulative return in cash records $202,486. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,800/mo property income covering a $2,961/mo payment rather than investor’s personal income.
Condo
Built in 1979
N/A lot
$N/A/sqft
$715 monthly HOA
Neighborhood data shown for ZIP Code: 33785, Indian Rocks Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,066 (100%) |
| Owner Occupied HU | 2,107 (34.7%) |
| Renter Occupied HU | 584 ( 9.6%) |
| Vacant Housing Units | 3,375 (55.6%) |
| Median Home Value | $788,723 |
| Average Home Value | $969,783 |
Residential
3,362
Single Family
2,266
Multi-Family
1,096
Businesses
395
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Listed for sale | $605,000 |
| 2021-09-29 | Sold | $452,000 |
| 2021-08-27 | Pending sale | $429,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $7903.27 | 22.91% | $434,225 | 10.00% |
| 2022-08-30 | $6430.10 | 22.86% | $394,750 | 35.83% |
| 2021-08-30 | $5233.81 | 10.89% | $290,629 | 10.00% |



Listed by: Scott Addison • COASTAL PROPERTIES GROUP
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #U8254424
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511