Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1444 Grovecrest Dr, Arlington, TX, 76018 earns $314/mo cash flow from $2,159/mo rent with a $1,224/mo payment. Total monthly income totals $2,159/mo, and annual cash flow totals $3,768/yr on $82,875 capital. ROI tracks 24.46% on current figures, and rental yield reads 10.36% at a $250,000 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,070 over five years. Five-year ROI reaches 128.79% and total cumulative return in cash sums $106,738. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,159/mo property income instead of your personal income.
Single Family
Built in 1985
7,274 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76018, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,202 (100%) |
| Owner Occupied HU | 6,350 (69.0%) |
| Renter Occupied HU | 2,541 (27.6%) |
| Vacant Housing Units | 311 ( 3.4%) |
| Median Home Value | $287,045 |
| Average Home Value | $275,786 |
Residential
9,173
Single Family
8,264
Multi-Family
909
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-10-02 | Listed for sale | $250,000 |
| 2019-09-10 | Listing removed | $165,000 |
| 2019-07-29 | Pending sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $4953.59 | 5.23% | $224,493 | 18.60% |
| 2022-10-15 | $4707.59 | 7.74% | $189,280 | 11.08% |
| 2021-10-15 | $4369.23 | 5.29% | $170,394 | 6.69% |
Listed by: Tuan Le • Avignon Realty
Mls Name: NTREIS
Mls ID: #20744456
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
