14423 Albemarle Point Pl, Chantilly, VA, 20151 | $379/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14423 Albemarle Point Pl, Chantilly, VA, 20151 | $379/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Juliet - Move-In Ready Plan, The Ellipse at Westfields Townhome-Style Condos

3 Bed
3 Bath
2066 sft

Juliet - Move-In Ready Plan, The Ellipse at Westfields Townhome-Style Condos, Chantilly, VA, 20151

End Unit Matisse 2-Level Plan, The Ellipse at Westfields Townhome-Style Condos

3 Bed
3 Bath
1608 sft

End Unit Matisse 2-Level Plan, The Ellipse at Westfields Townhome-Style Condos, Chantilly, VA, 20151

Romeo 4-Level Plan, The Ellipse at Westfields Townhome-Style Condos

3 Bed
3 Bath
2134 sft

Romeo 4-Level Plan, The Ellipse at Westfields Townhome-Style Condos, Chantilly, VA, 20151

Juliet 4-Level Plan, The Ellipse at Westfields Townhome-Style Condos

3 Bed
3 Bath
2066 sft

Juliet 4-Level Plan, The Ellipse at Westfields Townhome-Style Condos, Chantilly, VA, 20151

Nearby investment properties with comparable prices

4 Bed
4 Bath
2244 sft

9524 Barnes Loop, Manassas, VA, 20110

4 Bed
3 Bath
2738 sft

8813 Weir St, Manassas, VA, 20110

3 Bed
3 Bath
2584 sft

9152 Ribbon Falls Loop, Bristow, VA, 20136

6 Bed
3 Bath
2714 sft

7726 Amherst Dr, Manassas, VA, 20111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chantilly at 14423 Albemarle Point Pl, Chantilly, VA, 20151 offers a 7.91% rental yield on a $620,000 purchase with $4,086/mo rent. Total monthly income registers $4,086/mo, and a $3,035/mo payment leaves $379/mo available for distribution. Annual cash flow reaches $4,552/yr on $203,980 to close, and return on cash invested stands at 22.29% in year one. Equity gained on principal adds $4,001/yr while 5% annual appreciation supports $171,295 over five years. Portfolio math shows five-year ROI at 115.32% and total cumulative return in cash at $235,227. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,086/mo property income against a $3,035/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Move-In Ready Juliet Available at The Ellipse at Westfields Townhome-Style Condos in Chantilly, VA! This end home features 3 bedrooms, 2.5 baths, 1-car garage, white kitchen cabinets, quartz countertops, owner's suite with roman shower & more! Learn more!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20151, Chantilly, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,454 (100%)
Owner Occupied HU	6,360 (75.2%)
Renter Occupied HU	1,820 (21.5%)
Vacant Housing Units	274 ( 3.2%)
Median Home Value	$749,874
Average Home Value	$773,537