Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Imperial Beach at 1442 Seacoast Dr UNIT 8, Imperial Beach, CA, 91932 priced at $1,399,000 converts $9,514/mo rent into $275/mo cash flow after a $6,847/mo obligation. Total monthly income equals $9,514/mo, and annual cash flow totals $3,299/yr on $453,276 invested. Return on cash invested prints 21.1% in year one, and rental yield reads 8.16% against a $1,399,000 entry. Equity gained on principal adds $9,028/yr, while 5% annual appreciation compiles into $386,518 by year five. Five-year ROI reaches 109.67% and total cumulative return in cash sums $497,117. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $9,514/mo property income covering a $6,847/mo payment, not borrower’s personal income.
Condo
Built in 1992
0.25 Acres lot
$N/A/sqft
$585 monthly HOA
Neighborhood data shown for ZIP Code: 91932, Imperial Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,139 (100%) |
| Owner Occupied HU | 3,032 (29.9%) |
| Renter Occupied HU | 6,365 (62.8%) |
| Vacant Housing Units | 742 ( 7.3%) |
| Median Home Value | $883,246 |
| Average Home Value | $945,678 |
Residential
9,970
Single Family
7,157
Multi-Family
2,813
Businesses
325
Date | Event | Price |
|---|---|---|
| 2024-08-24 | Listed for sale | $1,399,000 |
| 2024-08-21 | Pending sale | $1,399,000 |
| 2024-07-26 | Listed for sale | $1,399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-30 | N/A | N/A | $722,695 | 2.00% |
| 2023-08-30 | $8709.56 | 1.78% | $708,525 | 2.00% |
| 2022-08-30 | $8557.60 | 3.68% | $694,634 | 2.00% |
Listed by: Taylor M Robertson • Realty Source Incorporated
Mls Name: SDMLS
Mls Provider:
Mls ID: #240017409
Disclaimer: This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, noncommercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by San Diego MLS. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation 2024 San Diego MLS.
