Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 1435 Hidden Valley Dr, Dallas, TX, 75241 offers a 10.5% rental yield on a $315,000 purchase with $2,756/mo rent. Total monthly income registers $2,756/mo, and a $1,542/mo payment leaves $504/mo available for distribution. Annual cash flow reaches $6,049/yr on $104,423 to close, and return on cash invested stands at 25.7% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 135.21% and total cumulative return in cash at $141,185. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,756/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2011
5,140 sqft lot
$N/A/sqft
$140 annually HOA
Neighborhood data shown for ZIP Code: 75241, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,602 (100%) |
| Owner Occupied HU | 6,357 (54.8%) |
| Renter Occupied HU | 4,407 (38.0%) |
| Vacant Housing Units | 838 ( 7.2%) |
| Median Home Value | $215,762 |
| Average Home Value | $264,367 |
Residential
11,014
Single Family
9,481
Multi-Family
1,533
Businesses
536
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-24 | $5068.00 | 91.48% | $293,170 | 7.25% |
| 2023-06-24 | $2646.74 | -16.76% | $273,350 | N/A |
| 2022-06-24 | $3179.51 | 0.03% | $273,350 | 46.29% |
Listed by: Ruben Martinez • PURE REAL ESTATE
Mls Name: NTREIS
Mls ID: #20978939
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
