Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 14336 Regency Pl, Dallas, TX, 75254 offers $3,145/mo rent that, after a $2,344/mo payment. Total monthly income is $3,145/mo. Return on cash invested measures 17.52% in year one, and rental yield stands at 7.88% at a $479,000 entry. Equity gained on principal adds $3,091/yr while 5% annual appreciation compounds into $132,339 by year five. Five-year ROI records 91.42% and total cumulative return in cash reaches $145,167. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,145/mo property income versus a $2,344/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1982
8,407 sqft lot
$N/A/sqft
$55 monthly HOA
Neighborhood data shown for ZIP Code: 75254, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,772 (100%) |
| Owner Occupied HU | 2,150 (18.3%) |
| Renter Occupied HU | 8,769 (74.5%) |
| Vacant Housing Units | 853 ( 7.2%) |
| Median Home Value | $561,275 |
| Average Home Value | $625,409 |
Residential
13,372
Single Family
1,973
Multi-Family
11,399
Businesses
1,253
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $479,000 |
| 2024-08-06 | Price change | $499,000 |
| 2024-07-02 | Listed for sale | $529,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $7635.61 | -6.41% | $484,140 | N/A |
| 2022-10-21 | $8158.69 | 2.81% | $484,140 | 31.20% |
| 2021-10-21 | $7935.89 | 13.07% | $369,000 | N/A |
Listed by: Bill Cross • Bentley Fine Properties
Mls Name: NTREIS
Mls ID: #20662996
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
