Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 1433 Valley Crest Ct, Burleson, TX, 76028 priced at $550,000 converts $2,749/mo rent into after a $2,692/mo obligation. Total monthly income equals $2,749/mo. Return on cash invested prints 12.06% in year one, and rental yield reads 6% against a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation compiles into $151,955 by year five. Five-year ROI reaches 62.08% and total cumulative return in cash sums $112,342. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,749/mo property income covering a $2,692/mo payment, not borrower’s personal income.
Single Family
Built in 2009
0.34 Acres lot
$N/A/sqft
$525 annually HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $550,000 |
| 2009-12-11 | Sold | N/A |
| 2009-07-22 | Listed for sale | $349,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-27 | N/A | N/A | $535,809 | 10.00% |
| 2023-03-27 | $4745.32 | -33.08% | $487,099 | 10.00% |
| 2022-03-27 | $7091.18 | 0.04% | $442,817 | N/A |
Listed by: Shelley Green • TheGreenTeam RE Professionals
Mls Name: NTREIS
Mls ID: #20876311
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
