Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurst at 1432 Foothill Dr, Hurst, TX, 76053 earns $483/mo cash flow from $2,972/mo rent with a $1,713/mo payment. Total monthly income totals $2,972/mo, and annual cash flow totals $5,798/yr on $116,025 capital. ROI tracks 24.91% on current figures, and rental yield reads 10.19% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 130.88% and total cumulative return in cash sums $151,850. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,972/mo property income instead of your personal income.
Single Family
Built in 1971
9,539 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76053, Hurst, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,639 (100%) |
| Owner Occupied HU | 6,598 (52.2%) |
| Renter Occupied HU | 5,516 (43.6%) |
| Vacant Housing Units | 525 ( 4.2%) |
| Median Home Value | $307,254 |
| Average Home Value | $328,788 |
Residential
12,680
Single Family
10,345
Multi-Family
2,335
Businesses
1,438
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $350,000 |
| 2021-08-19 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $5601.88 | 11.00% | $358,053 | 9.94% |
| 2023-06-19 | $5046.92 | -19.12% | $325,689 | 5.34% |
| 2022-06-19 | $6239.85 | 57.55% | $309,192 | 61.06% |
Listed by: Kris Wise • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #20964479
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
