Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in River Oaks at 5316 Notre Dame Ave, River Oaks, TX, 76114 earns $631/mo cash flow from $3,120/mo rent with a $1,713/mo payment. Total monthly income totals $3,120/mo, and annual cash flow totals $7,574/yr on $116,025 capital. ROI tracks 26.44% on current figures, and rental yield reads 10.7% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 139.08% and total cumulative return in cash sums $161,366. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,120/mo property income instead of your personal income.
Single Family
Built in 2004
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76114, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,109 (100%) |
| Owner Occupied HU | 6,070 (50.1%) |
| Renter Occupied HU | 4,859 (40.1%) |
| Vacant Housing Units | 1,180 ( 9.7%) |
| Median Home Value | $246,422 |
| Average Home Value | $339,763 |
Residential
11,030
Single Family
9,409
Multi-Family
1,621
Businesses
720
Date | Event | Price |
|---|---|---|
| 2024-12-14 | Price change | $350,000 |
| 2024-11-14 | Price change | $365,000 |
| 2024-11-07 | Price change | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4216.73 | 12.53% | $302,364 | -1.32% |
| 2023-12-27 | $3747.33 | -21.81% | $306,420 | 42.02% |
| 2022-12-27 | $4792.34 | 11.81% | $215,765 | 7.93% |
Listed by: Kristin Amo • HomeSmart
Mls Name: NTREIS
Mls ID: #20765244
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
