Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cypress at 14314 Marin Dr, Cypress, TX, 77429 generates $2,792/mo in rent, after a $2,251/mo payment. Total monthly income is $2,792/mo. Return on cash invested sits at 15.52% in year one, and rental yield is 7.29% on a $459,900 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation builds toward $127,062 over five years. Five-year ROI reaches 80.76% and total cumulative return in cash sums $123,126. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,792/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
10,515 sqft lot
$N/A/sqft
$950 annually HOA
Neighborhood data shown for ZIP Code: 77429, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,613 (100%) |
| Owner Occupied HU | 25,546 (76.0%) |
| Renter Occupied HU | 7,150 (21.3%) |
| Vacant Housing Units | 917 ( 2.7%) |
| Median Home Value | $371,673 |
| Average Home Value | $405,431 |
Residential
33,064
Single Family
29,175
Multi-Family
3,889
Businesses
1,782
Date | Event | Price |
|---|---|---|
| 2024-10-17 | Price change | $459,900 |
| 2024-09-12 | Listed for sale | $469,900 |
| 2024-09-10 | Listing removed | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-22 | $506.53 | -2.85% | $456,278 | 13.93% |
| 2022-10-22 | $521.39 | N/A | $400,486 | 22.41% |
| 2021-10-22 | N/A | N/A | $327,173 | 7.28% |
Listed by: Peggy O'Connor • Compass RE Texas, LLC - The Heights
Mls Name: HAR
Mls Provider:
Mls ID: #28976744
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
