Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lewisville at 1424 Brazos Blvd, Lewisville, TX, 75077 listed at $459,900 pairs $4,891/mo rent with a $2,251/mo payment to leave $1,621/mo cash flow. Total monthly income runs $4,891/mo, and annual cash flow reaches $19,447/yr on $152,457 cash to close. Return on cash invested measures 32.66% in year one, and rental yield registers 12.76% at a $459,900 basis. Equity gained on principal adds $2,968/yr, and annual property appreciation at 5% supports $127,062 by year five. Five-year ROI tracks 172.46% and total cumulative return in cash totals $262,926. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,891/mo property income relative to a $2,251/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1994
8,755 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75077, Lewisville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,465 (100%) |
| Owner Occupied HU | 11,790 (76.2%) |
| Renter Occupied HU | 3,210 (20.8%) |
| Vacant Housing Units | 465 ( 3.0%) |
| Median Home Value | $464,627 |
| Average Home Value | $538,179 |
Residential
15,326
Single Family
12,884
Multi-Family
2,442
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $459,900 |
| 2024-07-01 | Listed for sale | $469,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $4012.14 | -12.42% | $340,505 | 10.00% |
| 2022-08-13 | $4581.02 | -12.70% | $309,550 | 10.00% |
| 2021-08-13 | $5247.38 | 2.78% | $281,409 | 4.01% |
Listed by: Cami Hobbs Riley • KELLER WILLIAMS REALTY
Mls Name: NTREIS
Mls ID: #20656130
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
