Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Flower Mound at 2201 Apex Dr, Flower Mound, TX, 75028 priced at $459,900 pairs $5,096/mo rent with $1,586/mo cash flow after a $2,251/mo payment. Total monthly income equals $5,096/mo, and annual cash flow comes to $19,035/yr on $152,457 invested. Return on cash invested is 32.39% in year one, and rental yield stands at 13.3% on a $459,900 basis. Equity gained on principal adds $2,968/yr, and 5% annual appreciation accumulates to $127,062 by year five. Five-year ROI measures 171.7% and total cumulative return in cash reaches $261,774. For financing, Ziffy Mortgage’s DSCR program evaluates $5,096/mo property income against a $2,251/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2018
2,439 sqft lot
$N/A/sqft
$718 quarterly HOA
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Listed for sale | $459,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $4884.32 | -32.40% | $291,911 | -19.04% |
| 2022-08-13 | $7225.56 | -2.69% | $360,561 | 6.78% |
| 2021-08-13 | $7425.07 | -7.55% | $337,669 | -0.52% |
Listed by: Jackie Black • Texas Best Properties
Mls Name: NTREIS
Mls ID: #20688188
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
