Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Davie at 14121 Langley Pl, Davie, FL, 33325 generates $4,144/mo in rent and, after a $2,594/mo payment, leaves $346/mo in cash flow. Total monthly income is $4,144/mo, and annual cash flow is $4,151/yr on $174,370 invested. Return on cash invested sits at 22.44% in year one, and rental yield is 9.38% on a $530,000 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation builds toward $146,429 over five years. Five-year ROI reaches 117.67% and total cumulative return in cash sums $205,183. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,144/mo property income rather than buyer’s personal income.
Single Family
Built in 1989
4,019 sqft lot
$N/A/sqft
$141 monthly HOA
Neighborhood data shown for ZIP Code: 33325, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 8,406 (77.1%) |
| Renter Occupied HU | 2,195 (20.1%) |
| Vacant Housing Units | 295 ( 2.7%) |
| Median Home Value | $538,793 |
| Average Home Value | $543,740 |
Residential
10,784
Single Family
8,985
Multi-Family
1,799
Businesses
416
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $530,000 |
| 2024-11-02 | Price change | $540,000 |
| 2024-09-16 | Price change | $585,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $6395.01 | 2.20% | $326,880 | 3.00% |
| 2023-02-14 | $6257.59 | 7.08% | $317,360 | 3.00% |
| 2022-02-14 | $5844.03 | 3.31% | $308,120 | 3.00% |
Listed by: Kevin Beckenstein • Coldwell Banker Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11624813
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
