Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brenham at 1412 Whitney Ln, Brenham, TX, 77833 generates $1,920/mo in rent, after a $1,364/mo payment. Total monthly income is $1,920/mo. Return on cash invested sits at 18.62% in year one, and rental yield is 8.27% on a $278,600 entry. Equity gained on principal adds $1,798/yr, while 5% annual appreciation builds toward $76,972 over five years. Five-year ROI reaches 97.32% and total cumulative return in cash sums $89,881. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,920/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listed for sale | $278,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-23 | $407.87 | -1.01% | $25,000 | N/A |
| 2023-06-23 | $412.02 | N/A | $25,000 | N/A |
Listed by: Tracy Hailes • Stylecraft Brokerage, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #29177804
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
