








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,080/mo, and a $974/mo payment. Purchase price stands at $199,000, and rental yield measures 6.51% with $1,080/mo rent. Return on cash invested shows 16.88% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 86.72% and total cumulative return in cash records $57,210. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,080/mo property income covering a $974/mo payment rather than investor’s personal income.
Multi Family
Built in 2010
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31503, Waycross, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,130 (100%) |
| Owner Occupied HU | 5,538 (60.7%) |
| Renter Occupied HU | 2,448 (26.8%) |
| Vacant Housing Units | 1,144 (12.5%) |
| Median Home Value | $126,673 |
| Average Home Value | $163,126 |
Residential
8,719
Single Family
8,603
Multi-Family
116
Businesses
455
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $199,000 |
| 2016-07-01 | Listing removed | $80,000 |
| 2014-11-18 | Listed for sale | $80,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-18 | $2074.08 | 0.13% | $51,978 | N/A |
| 2022-03-18 | $2071.42 | 14.53% | $51,978 | 24.19% |
| 2021-03-18 | $1808.56 | -0.81% | $41,855 | 1.48% |



Listed by: Heather Fluker • eXp Realty, LLC
Mls Name: GIAOR
Mls ID: #1652636
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.