Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 1407 Crest Dr, Mansfield, TX, 76063 offers $2,482/mo rent that, after a $1,483/mo payment, leaves $242/mo cash flow. Total monthly income is $2,482/mo, and annual cash flow is $2,901/yr on $100,411 cash. Return on cash invested measures 22.8% in year one, and rental yield stands at 9.83% at a $302,900 entry. Equity gained on principal adds $1,955/yr while 5% annual appreciation compounds into $83,686 by year five. Five-year ROI records 119.93% and total cumulative return in cash reaches $120,418. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,482/mo property income versus a $1,483/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1989
6,838 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Listed for sale | $302,900 |
| 1997-09-22 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6059.02 | -6.36% | $266,427 | -4.90% |
| 2023-12-27 | $6470.36 | 12.40% | $280,143 | 26.20% |
| 2022-12-27 | $5756.64 | 12.25% | $221,990 | 16.52% |
Listed by: Suzie Morris • Dave Perry Miller Real Estate
Mls Name: NTREIS
Mls ID: #20790849
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
