Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 1406 S Marsalis Ave, Dallas, TX, 75216 generates $2,310/mo in rent and, after a $1,370/mo payment, leaves $319/mo in cash flow. Total monthly income is $2,310/mo, and annual cash flow is $3,832/yr on $92,820 invested. Return on cash invested sits at 24.04% in year one, and rental yield is 9.9% on a $280,000 entry. Equity gained on principal adds $1,807/yr, while 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 126.23% and total cumulative return in cash sums $117,165. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,310/mo property income rather than buyer’s personal income.
Single Family
Built in 1941
6,926 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75216, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,401 (100%) |
| Owner Occupied HU | 9,968 (51.4%) |
| Renter Occupied HU | 7,801 (40.2%) |
| Vacant Housing Units | 1,632 ( 8.4%) |
| Median Home Value | $142,118 |
| Average Home Value | $207,866 |
Residential
18,632
Single Family
15,796
Multi-Family
2,836
Businesses
962
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Price change | $280,000 |
| 2024-07-12 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $606.98 | -17.24% | $268,600 | 1.31% |
| 2022-10-21 | $733.46 | 10.19% | $265,120 | 23.01% |
| 2021-10-21 | $665.66 | 17.15% | $215,530 | N/A |
Listed by: Keith Stone • Keller Williams Realty Best SW
Mls Name: NTREIS
Mls ID: #20655247
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
