Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 1604 Bluebonnet Trl, Arlington, TX, 76013 earns $184/mo cash flow from $2,310/mo rent with a $1,463/mo payment. Total monthly income totals $2,310/mo, and annual cash flow totals $2,211/yr on $99,119 capital. ROI tracks 22.14% on current figures, and rental yield reads 9.27% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 116.05% and total cumulative return in cash sums $115,030. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,310/mo property income instead of your personal income.
Single Family
Built in 1959
10,497 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Price change | $299,000 |
| 2024-11-14 | Price change | $315,000 |
| 2024-10-18 | Price change | $327,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $674.20 | -59.24% | $247,993 | 0.75% |
| 2023-12-27 | $1654.15 | -2.72% | $246,159 | 9.68% |
| 2022-12-27 | $1700.40 | 2.36% | $224,439 | 9.07% |
Listed by: Nina Henderson • Better Homes & Gardens, Winans
Mls Name: NTREIS
Mls ID: #20699153
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
