1404 12th St N APT 21, Arlington, VA, 22209 | $341/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1404 12th St N APT 21, Arlington, VA, 22209 | $341/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
666 sft

1050 N Taylor St #1-103, Arlington, VA, 22201

2 Bed
3 Bath
1516 sft

15576 Three Otters Pl, Manassas, VA, 20112

2 Bed
2 Bath
1054 sft

7827A Harrowgate Cir, Springfield, VA, 22152

2 Bed
2 Bath
1676 sft

7860 Rolling Woods Ct APT 201, Springfield, VA, 22152

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
2 Bath
1180 sft

12217 Fairfield House Dr APT 106A, Fairfax, VA, 22033

1 Bed
1 Bath
547 sft

1029 N Stuart St APT 209, Arlington, VA, 22201

2 Bed
1 Bath
895 sft

2743 S Buchanan St, Arlington, VA, 22206

3 Bed
2 Bath
1712 sft

3701 S George Mason Dr UNIT 2205N, Falls Church, VA, 22041

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1404 12th St N APT 21, Arlington, VA, 22209 listed at $399,000 pairs $2,726/mo rent with a $1,953/mo payment to leave $341/mo cash flow. Total monthly income runs $2,726/mo, and annual cash flow reaches $4,089/yr on $132,269 cash to close. Return on cash invested measures 23% in year one, and rental yield registers 8.2% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 119.13% and total cumulative return in cash totals $157,574. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,726/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1952

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to your new home at 1404 12th St N, Arlington, VA. This charming residence features 2 spacious bedrooms and a newly renovated bathroom. The open-concept layout, curved ceilings, and tasteful updates allow for seamless flow between the living, dining, and kitchen areas, making it perfect for both entertaining and relaxation. Updates include: a full bathroom renovation, a new in-unit air handler installed, and freshly painted (2025). Full kitchen renovation with all new appliances and a dishwasher added(2023). Laminate hardwood flooring installed throughout (2022). The building offers convenient parking options, including 2 unassigned parking spaces, as well as street parking. Separate common laundry area, assigned private storage room, and a bike room. ALL utilities are included in the Condo Association fee. The home offers an ideal location. Nestled between the vibrant Rosslyn neighborhood and backed by numerous parks and open spaces, this condo offers easy access to a variety of shopping, dining, and recreational options. Down the street from the iconic Quarterdeck restaurant. Easy access to all major highways and the metro. Experience the best of Arlington living in this thoughtfully designed home. Whether you are a first-time buyer or looking for a convenient urban retreat, this property is a perfect choice. Schedule a viewing today and envision the possibilities of your new lifestyle! Square footage is approximate and should not be used for property valuation.