Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 1401 SW 128th Ter APT 407H, Pembroke Pines, FL, 33027 uses $91,163 cash to close to unlock $4,848/yr annual cash flow and $404/mo monthly cash flow. Total monthly income runs $2,898/mo, and a $1,346/mo payment keeps the spread at $404/mo. Purchase price stands at $275,000, and rental yield measures 12.65% with $2,898/mo rent. Return on cash invested shows 25.23% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 135.19% and total cumulative return in cash records $123,239. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,898/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Condo
Built in 1990
N/A lot
$N/A/sqft
$669 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2024-06-11 | Listed for sale | $275,000 |
| 2023-06-21 | Listing removed | N/A |
| 2023-05-12 | Price change | $2,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $860.51 | 8.94% | $90,020 | 3.00% |
| 2022-08-31 | $789.92 | 4.78% | $87,400 | 2.99% |
| 2021-08-31 | $753.90 | 0.65% | $84,860 | 1.40% |
Listed by: Haydee Mederos • Fortune Christie's International Real Estate
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11600232
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
