Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1401 Soaptree Ln, Fort Worth, TX, 76177 at $424,000 posts ROI 20.86% with $112/mo cash flow from $3,154/mo rent. Total monthly income equals $3,154/mo, and annual cash flow records $1,340/yr on $140,556 to close. Return on cash invested measures 20.86% and rental yield reads 8.93% at the current $424,000. Equity gained on principal adds $2,736/yr, and 5% annual appreciation supports $117,143 by year five. Five-year ROI prints 109.25% and total cumulative return in cash totals $153,555.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,154/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2008
6,969 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 76177, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,136 (100%) |
| Owner Occupied HU | 4,738 (39.0%) |
| Renter Occupied HU | 6,293 (51.9%) |
| Vacant Housing Units | 1,105 ( 9.1%) |
| Median Home Value | $370,746 |
| Average Home Value | $395,657 |
Residential
10,858
Single Family
5,205
Multi-Family
5,653
Businesses
1,086
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Price change | $424,000 |
| 2024-12-03 | Listed for sale | $449,000 |
| 2019-02-24 | Listing removed | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3200.38 | 4.07% | $418,972 | -3.32% |
| 2023-12-27 | $3075.22 | -4.38% | $433,369 | 54.77% |
| 2022-12-27 | $3216.08 | -1.80% | $280,000 | N/A |
Listed by: Martin Wachira • Citiwide Properties Corp.
Mls Name: NTREIS
Mls ID: #20789764
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
