








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Pembroke Pines at 1400 SW 131st Way APT 204Q, Pembroke Pines, FL, 33027 uses $87,848 cash to close to unlock $5,634/yr annual cash flow and $469/mo monthly cash flow. Total monthly income runs $2,600/mo, and a $1,297/mo payment keeps the spread at $469/mo. Purchase price stands at $265,000, and rental yield measures 11.77% with $2,600/mo rent. Return on cash invested shows 26.32% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 139.69% and total cumulative return in cash records $122,715. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,600/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Condo
Built in 1992
N/A lot
$N/A/sqft
$372 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $265,000 |
| 2025-01-09 | Listed for sale | $285,000 |
| 2008-02-11 | Sold | $115,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $534.72 | 9.86% | $43,180 | 2.98% |
| 2023-02-13 | $486.74 | 0.94% | $41,930 | 3.00% |
| 2022-02-13 | $482.20 | 9.71% | $40,710 | 2.99% |



Listed by: Marta Yecora • Guardian Real Estate Co.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11720663
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.