Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Pembroke Pines at 1400 Saint Charles Pl APT 223, Pembroke Pines, FL, 33026 generates $4,025/mo in rent and, after a $974/mo payment, leaves $1,852/mo in cash flow. Total monthly income is $4,025/mo, and annual cash flow is $22,229/yr on $65,969 invested. Return on cash invested sits at 53.61% in year one, and rental yield is 24.27% on a $199,000 entry. Equity gained on principal adds $1,284/yr, while 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 289.8% and total cumulative return in cash sums $191,178. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,025/mo property income rather than buyer’s personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
$852 monthly HOA
Neighborhood data shown for ZIP Code: 33026, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,992 (100%) |
| Owner Occupied HU | 9,598 (80.0%) |
| Renter Occupied HU | 2,163 (18.0%) |
| Vacant Housing Units | 231 ( 1.9%) |
| Median Home Value | $484,562 |
| Average Home Value | $522,564 |
Residential
11,871
Single Family
8,463
Multi-Family
3,408
Businesses
911
Date | Event | Price |
|---|---|---|
| 2024-08-26 | Price change | $199,000 |
| 2024-07-17 | Listed for sale | $205,000 |
| 2024-05-21 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $623.47 | 8.03% | $56,010 | 3.00% |
| 2022-09-03 | $577.14 | 7.25% | $54,380 | 2.99% |
| 2021-09-03 | $538.11 | 0.49% | $52,800 | 1.38% |
Listed by: Lou Delmonaco • Jalmark Realty Inc At Pembroke Lakes
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10413720
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2024 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
