Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Richardson at 1400 N Floyd Rd, Richardson, TX, 75080 priced at $410,000 converts $3,114/mo rent into $198/mo cash flow after a $2,007/mo obligation. Total monthly income equals $3,114/mo, and annual cash flow totals $2,378/yr on $135,915 invested. Return on cash invested prints 21.66% in year one, and rental yield reads 9.11% against a $410,000 entry. Equity gained on principal adds $2,646/yr, while 5% annual appreciation compiles into $113,275 by year five. Five-year ROI reaches 113.46% and total cumulative return in cash sums $154,211. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,114/mo property income covering a $2,007/mo payment, not borrower’s personal income.
Single Family
Built in 1961
8,886 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75080, Richardson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,565 (100%) |
| Owner Occupied HU | 10,167 (49.4%) |
| Renter Occupied HU | 9,187 (44.7%) |
| Vacant Housing Units | 1,211 ( 5.9%) |
| Median Home Value | $455,957 |
| Average Home Value | $521,179 |
Residential
20,990
Single Family
12,080
Multi-Family
8,910
Businesses
2,138
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Price change | $410,000 |
| 2025-01-02 | Listed for sale | $415,000 |
| 2024-11-27 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3102.65 | 6.86% | $345,450 | 9.65% |
| 2023-02-12 | $2903.55 | 7.05% | $315,060 | N/A |
| 2022-02-12 | $2712.45 | 1.70% | $315,060 | 30.92% |
Listed by: Edel Trejo-Gonzalez • Keller Williams Central
Mls Name: NTREIS
Mls ID: #20794156
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
