14 D St, Dracut, MA, 01826 | $175/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

14 D St, Dracut, MA, 01826 | $175/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1712 sft

2 Brooks St, Maynard, MA, 01754

3 Bed
3 Bath
3028 sft

45 Tisdale St, Leominster, MA, 01453

4 Bed
3 Bath
2711 sft

15 Withington Ln, Harvard, MA, 01451

4 Bed
3 Bath
2230 sft

25 Crimson Ct, Leominster, MA, 01453

Nearby investment properties with comparable prices

8 Bed
4 Bath
4154 sft

134 3rd St, Leominster, MA, 01453

3 Bed
2 Bath
1500 sft

95 Westford St, Chelmsford, MA, 01824

2 Bed
3 Bath
1758 sft

164 Main St #C, Westford, MA, 01886

2 Bed
3 Bath
2345 sft

12-12A Trail Ridge Way #A, Harvard, MA, 01451

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dracut at 14 D St, Dracut, MA, 01826 priced at $724,900 converts $4,744/mo rent into $175/mo cash flow after a $3,548/mo obligation. Total monthly income equals $4,744/mo, and annual cash flow totals $2,101/yr on $238,492 invested. Return on cash invested prints 20.94% in year one, and rental yield reads 7.85% against a $724,900 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation compiles into $200,277 by year five. Five-year ROI reaches 108.51% and total cumulative return in cash sums $258,789. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,744/mo property income covering a $3,548/mo payment, not borrower’s personal income.

Single Family

Built in 1970

0.39 Acres lot

$N/A/sqft

No HOA

More details about the property

Here's your chance! Dracut Single Family home with LEGAL-IN-LAW. This flexible floor plan offers a total of 6 bedrooms and 3 full baths with off street parking and a private backyard and above ground pool for outdoor enjoyment. The first unit features two bedrooms, hardwood flooring, a large living/dining room, and a kitchen with island and granite counter top. The second floor unit includes a fantastic screened porch off the kitchen, in unit laundry, a master bedroom with bath, and a fully finished third level that can be used as two additional bedrooms, office space, or a recreation room.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01826, Dracut, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,294 (100%)
Owner Occupied HU	9,378 (76.3%)
Renter Occupied HU	2,610 (21.2%)
Vacant Housing Units	306 ( 2.5%)
Median Home Value	$597,498
Average Home Value	$691,354