Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Richmond Hill at 139 Oak Side Ct, Richmond Hill, GA, 31324 generates $2,915/mo in rent and, after a $2,002/mo payment, leaves $405/mo in cash flow. Total monthly income is $2,915/mo, and annual cash flow is $4,857/yr on $135,584 invested. Return on cash invested sits at 23.49% in year one, and rental yield is 8.55% on a $409,000 entry. Equity gained on principal adds $2,639/yr, while 5% annual appreciation builds toward $112,999 over five years. Five-year ROI reaches 121.99% and total cumulative return in cash sums $165,393. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,915/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
0.71 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 31324, Richmond Hill, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,959 (100%) |
| Owner Occupied HU | 10,365 (69.3%) |
| Renter Occupied HU | 3,421 (22.9%) |
| Vacant Housing Units | 1,173 ( 7.8%) |
| Median Home Value | $389,566 |
| Average Home Value | $434,971 |
Residential
13,778
Single Family
12,700
Multi-Family
1,078
Businesses
1,015
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $409,000 |
| 2024-02-15 | Sold | $392,000 |
| 2024-02-11 | Pending sale | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-15 | $2538.73 | -0.76% | $101,960 | 1.35% |
| 2022-09-15 | $2558.12 | 18.07% | $100,600 | 21.38% |
| 2021-09-15 | $2166.58 | -0.76% | $82,880 | N/A |
What's Special
Pull Down Stairs,Permanent Stairs
Listed by: Kimberley K. Fox • Century 21 Results
Mls Name: Savannah Multi-List Corp
Mls Provider:
Mls ID: #319034
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
