Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 13820 SW 112th St APT 210, Miami, FL, 33186 listed at $325,000 pairs $3,007/mo rent with a $1,591/mo payment to leave $171/mo cash flow. Total monthly income runs $3,007/mo, and annual cash flow reaches $2,057/yr on $107,738 cash to close. Return on cash invested measures 21.82% in year one, and rental yield registers 11.1% at a $325,000 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,792 by year five. Five-year ROI tracks 116.43% and total cumulative return in cash totals $125,437. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,007/mo property income relative to a $1,591/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1988
N/A lot
$N/A/sqft
$675 monthly HOA
Neighborhood data shown for ZIP Code: 33186, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,605 (100%) |
| Owner Occupied HU | 16,522 (67.1%) |
| Renter Occupied HU | 7,348 (29.9%) |
| Vacant Housing Units | 735 ( 3.0%) |
| Median Home Value | $505,053 |
| Average Home Value | $567,931 |
Residential
25,085
Single Family
19,902
Multi-Family
5,183
Businesses
4,623
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Listed for sale | $325,000 |
| 2021-10-25 | Sold | $185,000 |
| 2021-09-07 | Pending sale | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2934.12 | 12.03% | $169,030 | 10.00% |
| 2022-02-13 | $2618.94 | 11.01% | $153,664 | 16.52% |
| 2021-02-13 | $2359.13 | 5.31% | $131,882 | 10.00% |
Listed by: Luis Ponce • The Keyes Company
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11692429
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
