Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Get DSCR Mortgage Rate Quote
$125,000
2 bds1 ba650sqft
137148 4th StCrescentOR97733
9.01%
Gross Yield
24.45%
ROI
$986/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Investment property for sale in Crescent at 137148 4th St, Crescent, OR, 97733 offers a 9.47% rental yield on a $125,000 purchase with $986/mo rent. Total monthly income registers $986/mo, and a $612/mo payment leaves $210/mo available for distribution. Annual cash flow reaches $2,522/yr on $41,438 to close, and return on cash invested stands at 25.99% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,535 over five years. Portfolio math shows five-year ROI at 135.6% and total cumulative return in cash at $56,189. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $986/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1973
0.50 Acres lot
$N/A/sqft
No HOA
More details about the property
Vintage home on a HALF ACRE-several out buildings-Great price for property-save mobile and renovate or build new home- Beautiful trees on property and inviting feeling-Extra space for RV parking with electricity , water and sewer-Home needs a little TLC Call your favorite realtor for a showing-Outside only pics at this time until seller moves some things to storage-
Neighborhood Data
Neighborhood data shown for ZIP Code: 97733, Crescent, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,011 (100%) |
| Owner Occupied HU | 325 (32.1%) |
| Renter Occupied HU | 122 (12.1%) |
| Vacant Housing Units | 564 (55.8%) |
| Median Home Value | $382,710 |
| Average Home Value | $404,131 |
Housing Distribution
Address Breakdown
Residential
131
Single Family
127
Multi-Family
4
Businesses
38
Price History
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $125,000 |
| 2021-03-01 | Sold | $65,000 |
| 2021-03-01 | Listed for sale | $69,900 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $1465.97 | 20.50% | $24,280 | 2.97% |
| 2023-05-27 | $1216.54 | 9.15% | $23,580 | 2.97% |
| 2022-05-27 | $1114.57 | 237.72% | $22,900 | 2.97% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Facts & Features
General Information
- Type: MobileManufactured
- Year Built: 1973
- Architectural Style: Ranch
- Building Area: 650
- Living Area: 650 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Forced Air
- Cooling: None
- Flooring: Carpet, Vinyl
- Interior Features: Laminate Counters, Linen Closet, Pantry
- Exterior Features: RV Dump, RV Hookup
- Parking Features: Driveway, RV Access/Parking, Storage, Workshop in Garage
Location
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: Cinder, Gravel
School Information
- Elementary School: Gilchrist Elem
- Middle School: Gilchrist Jr/Sr High
- High School: Gilchrist Jr/Sr High
Listed by: N/A • Crescent Lake Realty LLC
Mls Name: Oregon Datashare
Mls Provider:
Mls ID: #220202437
Disclaimer: 2025 Oregon Datashare (KCAR | MLSCO | SOMLS). All rights reserved. The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of the Oregon Datashare. Real estate listings held by IDX Brokerage firms other than Zillow Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Information provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. The consumer will not copy, retransmit nor redistribute any of the content from this website. Information provided is deemed reliable, but not guaranteed. This content has last been updated on 2025-05-27 12:05:19 PDT