Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Venus at 137 Crockett Way, Venus, TX, 76084 priced at $325,000 pairs $2,910/mo rent with $441/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,910/mo, and annual cash flow comes to $5,293/yr on $107,738 invested. Return on cash invested is 24.82% in year one, and rental yield stands at 10.74% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 131.06% and total cumulative return in cash reaches $141,205. For financing, Ziffy Mortgage’s DSCR program evaluates $2,910/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2020
5,924 sqft lot
$N/A/sqft
$183 semi-annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Price change | $325,000 |
| 2024-11-21 | Price change | $329,000 |
| 2024-10-18 | Listed for sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $349,605 | 3.56% |
| 2023-02-13 | $6919.99 | -17.57% | $337,602 | -0.78% |
| 2022-02-13 | $8394.71 | 4.49% | $340,253 | 10.00% |
Listed by: Clayton Acker • Keller Williams Central
Mls Name: NTREIS
Mls ID: #20636967
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
