Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Crosby at 1362 Tee Time Ct, Crosby, TX, 77532 uses $111,053 cash to close to unlock $6,581/yr annual cash flow and $548/mo monthly cash flow. Total monthly income runs $2,996/mo, and a $1,640/mo payment keeps the spread at $548/mo. Purchase price stands at $335,000, and rental yield measures 10.73% with $2,996/mo rent. Return on cash invested shows 25.83% in year one, and 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 136.11% and total cumulative return in cash records $151,148. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,996/mo property income covering a $1,640/mo payment rather than investor’s personal income.
Single Family
Built in 2015
7,875 sqft lot
$N/A/sqft
$65 monthly HOA
Neighborhood data shown for ZIP Code: 77532, Crosby, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,959 (100%) |
| Owner Occupied HU | 10,830 (77.6%) |
| Renter Occupied HU | 2,376 (17.0%) |
| Vacant Housing Units | 753 ( 5.4%) |
| Median Home Value | $295,326 |
| Average Home Value | $329,899 |
Residential
13,454
Single Family
13,004
Multi-Family
450
Businesses
669
Date | Event | Price |
|---|---|---|
| 2025-05-30 | Price change | $335,000 |
| 2025-05-06 | Price change | $345,000 |
| 2025-04-17 | Price change | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $1756.75 | N/A | $318,856 | -9.59% |
| 2023-05-30 | N/A | N/A | $352,671 | 16.45% |
| 2022-05-30 | $1355.38 | N/A | $302,861 | 18.16% |
Listed by: Ashley Fluitt • CB&A, Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #37642273
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
